SYS SOLUTIONS<08182> - Results Announcement (Q1, 2005/2006, Summary)

Sys Solutions Holdings Limited announced on 09/12/2005:
(stock code: 08182 )

Year end date                         :31/07/2006
Currency                              :HKD
Auditors' report                      :N/A
1st Quarterly Report Reviewed by      :Audit Committee

Important Note :

This result announcement form only contains extracted information from
and should be read in conjunction with the detailed results announcement
of the issuer, which can be viewed on the GEM website at

                                           (Unaudited)       (Unaudited)
                                              Current Last Corresponding
                                               Period            Period
                                       from 01/08/2005   from 01/08/2004
                                         to 31/10/2005     to 31/10/2004
                                                 $'000             $'000

Turnover                              :          2,707             8,254
Profit/(Loss) from Operations         :        (2,397)           (2,049)
Finance cost                          :            N/A               N/A
Share of Profit/(Loss) of Associates  :            N/A               N/A
Share of Profit/(Loss) of Jointly
         Controlled Entites           :          (104)             (136)
Profit/(Loss) after Taxation & MI     :        (2,501)           (2,185)
% Change Over the Last Period         :            N/A
          Basic (in dollar)           :   (HKD 0.0063)       (HKD 0.0055)
          Diluted (in dollar)         :            N/A               N/A
Extraordinary (ETD) Gain/(Loss)       :            N/A               N/A
Profit (Loss) after ETD Items         :        (2,501)           (2,185)
1st Quarter Dividends per Share       :            NIL               NIL
(specify if with other options)       :            N/A               N/A
B/C Dates for 1st Quarter Dividends   :            N/A
Payable Date                          :            N/A
B/C Dates for (-) General Meeting     :            N/A
Other Distribution for Current Period :            NIL
B/C Dates for Other Distribution      :            N/A
                                       (bdi: both days inclusive)

For and on behalf of
Sys Solutions Holdings Limited

Signature :
Name      : Chan Chi Hung
Title     : Executive Director

Responsibility statement

The directors of the Company (the "Directors") as at the date hereof
hereby collectively and individually accept full responsibility for the
accuracy of the information contained in this results announcement form
(the "Information") and confirm, having made all reasonable inquiries,
that to the best of their knowledge and belief the Information are
accurate and complete in all material respects and not misleading and
that there are no other matters the omission of which would make the
Information herein inaccurate or misleading.The Directors acknowledge
that the Stock Exchange has no responsibility whatsoever with regard to
the Information and undertake to indemnify the Exchange against all
liability incurred and all losses suffered by the Exchange in connection
with or relating to the Information.

Basis of calculation for basic EPS and diluted EPS of the current
The calculation of basic loss per share is based on the unaudited net
loss attributable to equity holders of the Company for the three months
ended 31 October 2005 of HK$2,500,806 (2004: HK$2,184,618) and the
weighted average of  396,180,000 (2004:395,807,178) ordinary shares
in issue during the period.
Diluted loss per share of each of the three months ended 31 October
2004 and 2005 have not been presented, as the share options outstanding
during the periods had an anti-dilutive effect on the basic loss
per share for the respective periods.